Respuesta :
Answer:
Cameron:
Annual Payment = $31,596
Time Period = 44 years
Discount Rate = 8%
Present Worth = $31,596*(1-(1/1.08)^44)/0.08
Present Worth = $381,587.22
Kennedy:
Annual Payment = $31,596
Discount Rate = 8%
Present Worth = $31,596/0.08
Present Worth = $394,950.00
So, Present Worth of Kennedy is $13,362.78 more than that of Cameron.
Explanation:
Answer:
$13,362.78
Explanation:
The worth of their cash flows today is known as the present value (PV). The calculations are done as follows:
1. For Cameron
Here, we are assuming Cameron's annuity is an ordinary annuity under which Cameron or any other investor receives payments at the end of each time period over a period of time. The PV of an ordinary annuity formula is as follows:
PV = P × [{1 - [1 ÷ (1+r)]^n} ÷ r] ...................................................... (1)
Where
PVo = Present value of the ordinary annuity = ?
P = Periodic payment = $31,596
r = interest rate = 8% = 0.08
n = number of years = 44
The values above are substituted into equation (1) as follows:
PVo = $31,596 × [{1 - [1 ÷ (1 + 0.08)]^44} ÷ 0.08]
= $31,596 × [{1 - [1 ÷ (1.08)]^44} ÷ 0.08]
= $31,596 × [{1 - [0.925925925925926]^44} ÷ 0.08]
= $31,596 × [{1 - 0.0338341101277985} ÷ 0.08]
= $31,596 × [0.966165889872202 ÷ 0.08]
= $31,596 × 12.0770736234025
= $ 381,587.218205026
Therefore, the today's worth of Cameron's cash flows is $ 381,587.218205026.
2. For Kennedy
The perpetuity means Kennedy's cash will flow periodically indefinitely. The formula for the PV of a perpetuity is as follows:
PVp = P ÷ r .......................................................... (2)
Where,
PVp = Present value of a perpetuity = ?
P = Periodic payment = $31,596
r = interest rate = 8% = 0.08
The values above are substituted into equation (1) as follows:
PVp = $31,596 ÷ 0.08
= $394,950.00
Therefore, the today's worth of Kennedy's cash flows is $394,950.00.
3. How much more are Kennedy's cash flows worth today than Cameron's cash flows?
This is calculated as follows:
Difference = PVp of Kennedy - PVo of Cameron
Difference = $394,950.00 - $381,587.218205026
= $13,362.78
Therefore, Kennedy's cash flows worth today is $13,362.78 more than Cameron's cash flows worth today.