Answer:
Explanation:
we will apply multi stage dividend growth model = Do(1+g)/Ke-g
Do = Dividend just paid
(1+g) = Dividend for next year
Ke = Return
g = Growth in dividend
Year Year Year
0 1 2
20% 20%
Dividend 1 1.2 1.44
infinity value @4% 44.8 8*
Present value @8.5% 1 1.11111 39.64334
Value of stock=1+1.111111111+ 39.64334= 41.75445
*Do(1+g)/Ke-g
1.44(1+4%) / 8.5%-4%
2.016 / 4.5%
Value= 44.88