Answer:
$56.60(Approx)
Explanation:
The calculation of current price share is shown below:-
For 1 year Dividend
= $2.75 + $4.5
= $7.25
For 2 year Dividend
$7.25 + $4.5
= $11.75
For 3 year Dividend
= $11.75 + $4.5
= $16.25
For 4 year Dividend
$16.25 + $4.5
=$20.75
For 5 year Dividend
$20.75 + $4.5
= $25.25
Current share price = Future dividends × Present value of discounting factor
(11%,time period)
= $7.25 ÷ 1.11 + $11.75 ÷ 1.11^2 + $16.25 ÷ 1.11^3 + $20.75 ÷ 1.11^4 + $25.25 ÷ 1.11^5
=$56.60(Approx)