Respuesta :
Answer:
1.COST BEHAVIOUR
Variable Fixed
$642,000 $323,000
SELLING OR ADMINISTRATIVE
Cost $283,000
PRODUCT COST
Direct Indirect
$513,000 $276,000
2.$208
3. I would expect the average product cost per set to increase.
Explanation:
1. Calculation for the dollar amount of each cost item
COST BEHAVIOUR
Variable Fixed
Direct labor $89,000 $0
Advertising $0 $101,000
Factory supervision $0 $66,000
Property taxes, factory building$0 $20,000
Sales commissions$63,000 $0
Insurance, factory $0 $7,000
Depreciation, administrative office equipment$0 $3,000
Lease cost, factory equipment$0 $15,000
Indirect materials, factory $20,000 $0
Depreciation, factory building
Administrative office supplies (billing) $5,000 $0
Administrative office salaries $0 $111,000
Direct materials used (wood, bolts, etc.)$425,000 $0
Utilities, factory $40,000 $0
TOTAL COSTS $642,000 $323,000
SELLING OR ADMINISTRATIVE
Cost
Direct labor
Advertising $101,000
Factory supervision
Property taxes, factory building
Sales commissions $63,000
Insurance, factory
Depreciation, administrative office equipment $3,000
Lease cost, factory equipment
Indirect materials, factory
Depreciation, factory building
Administrative office supplies (billing) $5,000
Administrative office salaries$111,000
Direct materials used (wood, bolts, etc.)
Utilities, factory
TOTAL COSTS $283,000
PRODUCT COST
Direct Indirect
Direct labor $89,000 $0
Advertising
Factory supervision $0 $66,000
Property taxes, factory building$0 $20,000
Sales commissions
Insurance, factory $0 $7,000
Depreciation, administrative office equipment
Lease cost, factory equipment$0 $15,000
Indirect materials, factory$0 $20,000
Depreciation, factory building $0 $108,000
Administrative office supplies (billing)
Administrative office salaries
Direct materials used (wood, bolts, etc.)$425,000 $0
Utilities, factory$0 $40,000
TOTAL COSTS $514,000 $276,000
2.Computation of the average product cost of one patio set
Using this formula
Average product cost of one patio set =(Direct costs +Indirect costs)/Capacity set per year
Let plug in the formula
Average product cost of one patio set=($514,000+$276,000)/$3,800
Average product cost of one patio set=$790,000/$3,800
Average product cost of one patio set=$208
Therefore the Average product cost of one patio set will be $208
3. In a situation where the production drops to only 1,000 sets annually, I would expect the average product cost per set to increase.
1. The dollar amount of each cost item is entered under the appropriate headings as follows:
Fixed Variable Selling & Product
Costs Costs Admin Cost Cost
Direct labor $89,000 $89,000
Advertising $101,000 $101,000
Factory supervision $66,000 $66,000
Property taxes, factory building $20,000 $20,000
Sales commissions $63,000 $63,000
Insurance, factory $7,000 $7,000
Depreciation, administrative
office equipment $3,000 $3,000
Lease cost, factory equipment $15,000 $15,000
Indirect materials, factory $20,000 $20,000
Depreciation, factory building $108,000 $108,000
Administrative office supplies (billing) $5,000 $5,000
Administrative office salaries $111,000 $111,000
Direct materials used (wood, bolts, etc.)$425,000 $425,000
Utilities, factory $40,000 $40,000
Total costs $471,000 $602,000 $283,000 $790,000
2. The average product cost per set is $207.89 ($790,000/3,800).
3. If the Dorilane Company's production level drops to 1,000 sets annually, the average product cost per set will increase.
Thus, if the production level reduces to 1,000 sets annually, the average product cost will not decrease or remain unchanged, but will increase to $790.
Learn more: https://brainly.com/question/17276899