Condensed balance sheet and income statement data for Jergan Corporation are presented here.
Jergan Corporation
Balance Sheets
December 31
2020 2019 2018

Cash $ 30,600 $ 17,300 $ 17,300
Accounts receivable (net) 50,900 44,500 48,600
Other current assets 90,100 94,800 64,900
Investments 54,700 70,600 44,600
Plant and equipment (net) 500,600 370,000 358,700
$726,900 $597,200 $534,100
Current liabilities $85,600 $79,000 $70,700
Long-term debt 144,200 85,000 50,900
Common stock, $10 par 384,000 319,000 308,000
Retained earnings 113,100 114,200 104,500
$726,900 $597,200 $534,100
Jergan Corporation
Income Statement
For the Years Ended December 31
2020 2019

Sales revenue $736,500 $605,600
Less: Sales returns and allowances 40,200 31,000
Net sales 696,300 574,600
Cost of goods sold 424,600 372,000
Gross profit 271,700 202,600
Operating expenses (including income taxes) 181,181 150,886
Net income $ 90,519 $ 51,714
Additional information:
1. The market price of Jergan’s common stock was $7.00, $7.50, and $8.50 for 2018, 2019, and 2020, respectively.
2. You must compute dividends paid. All dividends were paid in cash.
(a) Compute the following ratios for 2019 and 2020. (Round Asset turnover and Earnings per share to 2 decimal places, e.g. 1.65. Round payout ratio and debt to assets ratio to 0 decimal places, e.g. 18%. Round all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)
2019 2020
(1) Profit margin % %
(2) Gross profit rate % %
(3) Asset turnover times times
(4) Earnings per share $ $
(5) Price-earnings ratio times times
(6) Payout ratio % %
(7) Debt to assets ratio % %

Respuesta :

Answer:

1. 2020

Gross Margin Ratio = Gross Profit/Net Sale

Gross Margin Ratio = $271,700/$696,300

Gross Margin Ratio = 0.3902054

Gross Margin Ratio = 39.02%

2019

Gross Margin Ratio = Gross Profit/Net Sale

Gross Margin Ratio = $202,600/$574,600

Gross Margin Ratio = 0.35259311

Gross Margin Ratio = 35.26%

2. 2020

Profit Margin Ratio = Net Income / Net Sale

Profit Margin Ratio = $90,519/$696,300

Profit Margin Ratio = 0.13

Profit Margin Ratio = 13%

2019

Profit Margin Ratio = Net Income / Net Sale

Profit Margin Ratio = $51,714/$574,600

Profit Margin Ratio = 0.09

Profit Margin Ratio = 9%

3. 2020

Asset Turnover Ratio = Net Sales / Average Assets

Asset Turnover Ratio = $696,300 / [726900+597200)/2]

Asset Turnover Ratio = $696,300 / $662050

Asset Turnover Ratio = 1.05

2019

Asset Turnover Ratio = Net Sales / Average Assets

Asset Turnover Ratio = $574,600 / [(597200+534100)/2}

Asset Turnover Ratio = $574,600 / $565,650

Asset Turnover Ratio = 1.02

4. 2020

Earning per share = Net Income / Weighted Average Share

Earning per share = $90,519 / [(38400+31900)/2]

Earning per share = $90,519 / $35,150

Earning per share = 2.58

2019

Earning per share = Net Income / Weighted Average Share

Earning per share = $51,714 / [(31900+30800)/2]

Earning per share = $51,714 / $31,350

Earning per share = 1.65

5. 2020

Price Earning Ratio = Price/EPS

Price Earning Ratio = $8.50/2.58

Price Earning Ratio = 3.30

2019

Price Earning Ratio = Price/EPS

Price Earning Ratio = $7.50/1.65

Price Earning Ratio = 4.55

6. 2020

Debt Equity Ratio = Debt/Equity

Debt Equity Ratio = $229,800/$497100

Debt Equity Ratio = 0.46

2019

Debt Equity Ratio = Debt/Equity

Debt Equity Ratio = $164,000/$433200

Debt Equity Ratio = 0.38